Stop rebuilding Excel models
every time your CEO asks “what if?”
CapModeler handles waterfall math, investor breakouts, and scenario analysis so you can focus on the deal. Built by a real estate CFO managing $540M+ in assets.
Waterfall Engine
Variable-tier structures with XIRR hurdles, promote splits, and investor-level breakouts for 1 to 100+ investors.
Scenario Analysis
Model sales, refis, and recaps without touching your base case. Compare outcomes side by side instantly.
Verification Mode
Import your Excel model and verify calculations match. Trace differences at every level of the waterfall.